| HARD MONEY BANKERS DEAL ANALYZER | ||
|---|---|---|
| Property Address | ||
| Estimate Purchase Date | ||
| Purchase Price | ||
| After Repair Value (ARV) | ||
| Current "As Is" Value | ||
| Estimated Repair Costs | ||
| Estimated Hold Time (months) | ||
| PURCHASE and REPAIR COSTS | ||
| FINANCING COSTS | ||
| First Mortgage / Lien Amount | ||
| First Mortgage Points | ||
| First Mortgage Interest | ||
| First Mortgage Monthly Interest Only Payment | ||
| Other Mortgage / Lien Amount | ||
| Other Mortgage Points | ||
| Other Mortgage Interest | ||
| Other Mortgage Monthly Interest Only Payment | ||
| Miscellaneous Financing Costs | ||
| FINANCING COSTS FOR TERM | ||
| HOLDING COSTS | ||
| Property Taxes | ||
| HOA & Condo Fees | ||
| Insurance Costs | ||
| Gas | ||
| Water | ||
| Electricity | ||
| Miscellaneous | ||
| TOTAL HOLDING COSTS | ||
| BUYING TRANSACTION COSTS | ||
| Transfer & Recordation Tax | ||
| Title Insurance and Title Fees | ||
| Miscellaneous Buying Costs | ||
| TOTAL BUYING TRANSACTION COSTS | ||
| SELLING TRANSACTION COSTS | ||
| Title & Attorney Fees | ||
| Seller Subsity | ||
| Realtor Fees | ||
| Transfer Taxes | ||
| Home Warranty | ||
| Staging Costs | ||
| Marketing Costs | ||
| Miscellaneous Selling Costs | ||
| TOTAL SELLING TRANSACTION COSTS | ||
|---|---|---|
| DEAL BREAKDOWN | ||
| Property Address | ||
| After Repair Value | ||
| Purchase Price | ||
| Estimated Repair Costs | ||
| Total Financing Costs | ||
| Total Holding Costs | ||
| Total Buying Transaction Costs | ||
| Total Selling Transaction Costs | ||
| PROFIT / LOSS | ||
| FINANCIALS | ||
| Cash Required at Closing | ||
| Total Cash Needed | ||
| Cash on Cash Return | ||
| Purchase + Rehab (ROI) | ||
| ESTIMATED RETURN ON INVESTMENT | ||